The payback period will be calculated as –
Year Uncovered Investment (Beginning of Year) Annual Cash flow Time Needed for Payback
1 420,000 145000 1
2 275000 151000 2
3 124000 162000 0.8
Thus, the payback period will be = 2 year + (124,000/162000) = 2.8 years