Answer and Explanation:
Cost Schedule:
Product Costs Job 120 Job 121 Job 122 Total
Beginning WIP 15700 15700
Direct Materials 2100 6400 3400 11900
Direct Labor 2300 4200 2300 8800
Overhead 85% 1955 3570 1955 7480
of Direct Labor
Total 22055 14170 7655 43880
Jounral Entries
Work in Process Inventory 11900
Raw Materials Inventory 11900
To record materials in inventory
Work in Process Inventory 8800
Wages Payable 8800
To record Labor cost
Work in Process Inventory 7480
Applied Factory Overhead 7480
To record applied FOH
Accounts Receivable 23,500
Sales Revenue 23,500
To record Job sold on account
Cost of Goods Sold (Job 120) 22055
Finished goods 22055
To record cost of goods sold
Ending Work in Process account = 7655
Ending Finished Good account = 14170