Answer:
9.71 percent
Step-by-step explanation:
The computation is shown below:
Cost of equity based on CAPM model
Expected rate of return = Risk-free rate of return + Beta × (Market rate of return - Risk-free rate of return)
= 3.6% + 1.28 × 7.4%
= 3.6% + 9.472%
= 13.07%
Cost of equity based on Dividend model
= Current year dividend ÷ price + Growth rate
where,
The current dividend would be
= $1.62 + $1.62 × 2%
= $1.62 + $0.0324
= $1.6524
The other things would remain the same
So, the cost of common equity would be
= $1.6524 ÷ $38 + 2%
= 0.04348 + 0.02
= 6.35%
So, the best estimate would be the average which is shown below:
= (13.07% + 6.35%) ÷ 2
= 9.71%