1.6k views
2 votes
During 2018, Angel Corporation had 900,000 shares of common stock and 50,000 shares of 6% preferred stock outstanding. The preferred stock does not have cumulative or convertible features. Angel declared and paid cash dividends of $300,000 and $150,000 to common and preferred shareholders, respectively, during 2018. On January 1, 2017, Angel issued $2,000,000 of convertible 5% bonds at face value. Each $1,000 bond is convertible into five common shares. Angel's net income for the year ended December 31, 2018, was $6 million. The income tax rate is 20%. What will Angel report as diluted earnings per share for 2018, rounded to the nearest cent?

2 Answers

5 votes

Angel will report $6.5 as diluted earnings per share for 2018. Therefore, the Option B is correct as none of the option is correct.

Basic earning per share = Earning available to equity shareholders / Total no. of equity shares

= (Net income - Dividend paid to preferred shareholders) / Total no. of equity shares

= ($6,000,000 - $150,000) / 900,000

= $5,850,000 / 900,000

= $6.5

Number of converted bonds in to shares :

= 2,000,000 * (5 / 1000)

= 10,000 shares

Interest on debt:

= $2,000,000 * 0.05

= $100,000

After tax interest :

= $100,000*(1 - 0.20)

= $100,000*0.8

= $80,000

Diluted earning per share = [Net income + increase in interest (after tax)-preferred dividend] / [Weighted average common shares + converted shares]

= [6,000,000 + 80,000 - 150,000] / [900,000+10,000]

= 5,930,000 / 910,000

= $6.5 per share

The full question is:

During 2018, Angel Corporation had 900,000 shares of common stock and 50,000 shares of 6% preferred stock outstanding. The preferred stock does not have cumulative or convertible features. Angel declared and paid cash dividends of $300,000 and $150,000 to common and preferred shareholders, respectively, during 2018.

On January 1, 2017, Angel issued $2,000,000 of convertible 5% bonds at face value. Each $1,000 bond is convertible into five common shares.

Angel's net income for the year ended December 31, 2018, was $6 million. The income tax rate is 20%.

What will Angel report as diluted earnings per share for 2018, rounded to the nearest cent?

Multiple Choice

$6.43.

None of these answer choices are correct.

$6.22.

$6.25.

User BobMorane
by
5.9k points
0 votes

Answer:

$6.52 per share

Step-by-step explanation:

Basic earning per share:

= Earning available to equity shareholders ÷ Total no. of equity shares

= (Net income - Dividend paid to preferred shareholders) ÷ 900,000

= ($6,000,000 - $150,000) ÷ 900,000

= $5,850,000 ÷ 900,000

= $6.5

Number of converted bonds in to shares :

= 2,000,000 × (5 ÷ 1000)

= 10,000 shares

Interest on debt:

= $2,000,000 × 0.05

= $100,000

After tax interest :

= $100,000(1 - 0.20)

= $80,000

Diluted earning per share:

= [net income + increase in interest (after tax)-preferred dividend] ÷ [weighted average common shares + converted shares]

= [6,000,000 + 80,000 - 150,000] ÷ [900,000+10,000]

= 5,930,000 ÷ 910,000

= $6.52 per share

User Shekhar Tyagi
by
5.6k points