122k views
3 votes
You are considering 3 independent projects, project A, project B, and project C. Given the following cash flow information, calculate the payback period for each

Project AProject BProject C
Initial Outlay-1,000-10,000-5,000
Inflow Yr 16005,0001,000
Inflow Yr 23003,0001,000
Inflow Yr 32003,0002,000
Inflow Yr 41003,0002,000
Inflow Yr 55003,0002,000
If you require a 3-year payback before an investment can be accepted, which project(s) would be accepted?

Full Point will be given for work shown

User Smb
by
8.7k points

1 Answer

3 votes

Answer:

Project A should be accepted as it has less payback period

Step-by-step explanation:

In the payback, we analyze in how many years the invested amount is recovered. The computation is shown below:

For Project A

In year 0 = $1,000

In year 1 = $600

In year 2 = $300

In year 3 = $200

In year 4 = $100

In year 5 = $500

If we sum the first 2 year cash inflows than it would be $900

Now we deduct the $900 from the $1,000 , so the amount would be $100 as if we added the third year cash inflow so the total amount exceed to the initial investment. So, we deduct it

And, the next year cash inflow is $200

So, the payback period equal to

= 2 years + $100 ÷ $200

= 2.5 years

For Project B

In year 0 = $10,000

In year 1 = $5,000

In year 2 = $3,000

In year 3 = $3,000

In year 4 = $3,000

In year 5 = $3,000

If we sum the first 2 year cash inflows than it would be $8,000

Now we deduct the $8,000 from the $10,000 , so the amount would be $2,000 as if we added the third year cash inflow so the total amount exceed to the initial investment. So, we deduct it

And, the next year cash inflow is $3,000

So, the payback period equal to

= 2 years + $2,000 ÷ $3,000

= 2.67 years

For Project C

In year 0 = $5,000

In year 1 = $1,000

In year 2 = $1,000

In year 3 = $2,000

In year 4 = $2,000

In year 5 = $2,000

If we sum the first 3 year cash inflows than it would be $4,000

Now we deduct the $4,000 from the $5,000 , so the amount would be $1,000 as if we added the fourth year cash inflow so the total amount exceed to the initial investment. So, we deduct it

And, the next year cash inflow is $2,000

So, the payback period equal to

= 3 years + $1,000 ÷ $2,000

= 3.5 years

So, Project A should be accepted as it has less payback period

User Mamed
by
9.3k points
Welcome to QAmmunity.org, where you can ask questions and receive answers from other members of our community.