Answer:
2152.22 million
Step-by-step explanation:
The computation of market value equity is given below :-
Free cash flow = $205 million
So,The interest expenses will be calculated
= 22 × (1-35%)
= 22 × 0.65
= -14.3
Net Debt = $3 million
Free cash flow to equity = free cash flow + interest expenses + net debt
= $205 million - 14.3 + $3 million
= $193.7 million
Cost of equity = 12%
Growth = 3%
So the value is (Net Debt) ÷ (cost of equity - growth)
= 2152.22 million