Answer:
a) $ 399,750
b) $ 10,250
c) $ 512.5
d) $ 402,312.5
e) $ 86,100
f) $ 5,637.5
g)
bonds payable 82,000 debit
loss on redemption 5,637.5 debit
discount on bonds payable 1,537.5 credit
cash 86,100 credit
Step-by-step explanation:
a) the bonds are isued at 97.50%
410,000 x 97.50% = 399,750
b) discount difference between cash proceeds and face value:
410,000 - 399,750 = 10,250
c) if the bonds are discounted using straight line:
10,250 / 20 years = 512.5
d)
at 2022 there is 5 amortization:
512.5 x 5 = 2,562.5
discount value: 10,250 - 2,562.5 = 7,687.5
carrying value 410,000 - 7,687.5 = 402,312.5
e)
410,000 bonds payable x 20% at 105% = 86,100
carrying book value of 20%:
402,312.5 x 20% = 80,462.5
f) loss on redemption: 5,637.5
g)
20% of the face value
410,000 x 20% = 82,000
20% of the discount:
7,687.5 x 20% = 1,537.5
loss on redemption 5,637.5
cash disbursement 86,100