Answer:
Step-by-step explanation:
The preparation of the manufacturing overhead budget by quarters and in total for the year is shown below:
Particulars Quarter 1 Quarter 2 Quarter 3 Quarter 4 Total
Variable manufacturing
overhead costs $21,050 $25,270 $29,490 $33,710 $109,520
Fixed overhead costs $35,750 $35,750 $35,750 $35,750 $143,000
Total manufacturing $56,800 $61,020 $65,240 $69,490 $252,520
costs
The variable manufacturing overhead costs is increased by $4,220 in every following quarter.