152k views
2 votes
Lifecycle Motorcycle Company is expected to pay a dividend in year 1 of $2, a dividend in year 2 of $3, and a dividend in year 3 of $4. After year 3, dividends are expected to grow at the rate of 7% per year. An appropriate required return for the stock is 12%. Using the multistage DDM, the stock should be worth __________ today.

User Valath
by
7.8k points

1 Answer

1 vote

Answer:

$67.95

Step-by-step explanation:

First, find the dividend per year;

D1 = $2

D2= $3

D3= $4

D4= D3(1+g) = 4(1.07) = $4.28

Next, find the PV of each dividend given a rate of 12%

PV (D1) =2 / (1.12) = 1.7857

PV (D2) = 3/ (1.12²)= 2.3916

PV (D3) = 4/ (1.12³) = 2.8471

PV (D4 onwards) =
((4.28)/((0.12-0.07)) )/((1.12)^(3) ) \\ \\ = (85.6)/(1.4049) \\ \\ =60.9296

Price = 1.7857+ 2.3916 + 2.8471 + 60.9296

Therefore, the stock should be worth $67.95

User Firewizz
by
7.7k points