Answer:
Freet Inc.
Cash Budget November
Cash balance, beginning 15000
Add cash receipts 106000
Total cash available 121000
Less cash disbursement 97000
Excess (deficiency) of cash available over disbursements 24000
Borrowings 16000
Cash balance, ending 40000