51.8k views
4 votes
Custom Cars purchased $39,000 of fixed assets two years ago that are classified as 5-year MACRS property. The MACRS rates are 20 percent, 32 percent, 19.2 percent, 11.52 percent, 11.52 percent, and 5.76 percent for Years 1 to 6, respectively. The tax rate is 21 percent. If the assets are sold today for $19,000, what will be the after-tax cash flow (after-tax salvage value) from the sale?

2 Answers

1 vote

Final answer:

The after-tax cash flow from the sale of Custom Cars' fixed assets is calculated by determining the remaining book value after depreciation, identifying any loss on the sale, and then adding the tax benefit from the loss to the sale price. The calculation results in an after-tax cash flow of $19,465.36.

Step-by-step explanation:

To determine the after-tax cash flow from the sale of Custom Cars' fixed assets, we first need to calculate the book value of the assets after two years of depreciation using the Modified Accelerated Cost Recovery System (MACRS). The total purchase value is $39,000 and the MACRS rates for the first two years are 20 percent and 32 percent respectively.

The depreciation for the first year would be $39,000 x 20% = $7,800. The remaining book value after the first year is $39,000 - $7,800 = $31,200. For the second year, the depreciation would be $31,200 x 32% = $9,984, leaving a remaining book value of $31,200 - $9,984 = $21,216.

The sale price of the assets is $19,000, which is less than the book value. This means there is a loss on the sale of $21,216 - $19,000 = $2,216. The tax benefit from this loss is $2,216 x 21% = $465.36.

The after-tax cash flow from the sale is therefore the sale price plus the tax benefit which equals $19,000 + $465.36 = $19,465.36.

User Sksamuel
by
5.1k points
3 votes

Answer:

The after-tax cash flow (after-tax salvage value) from the sale is $18,941.20

Step-by-step explanation:

The computation of the after-tax cash flow is shown below:

= Purchase of fixed asset - depreciation charged - sale value of machine + profit on sale - tax rate

= $39,000 - ($39,000 × 20% + 32%) - $19,000 + $280 - 21%

= $39,000 - $20,280 - $19,000 + 280 - $58.80

= $18,720 + $280 - $58.80

= $18,941.20

The $18,720 reflect the Written down value of the fixed asset which come from

= $39,000 - $20,280

User Sanjeevjha
by
5.6k points