Answer:
June 30th
interest expense 30240000
Discount on bonds payable 5640000
cash 24600000
December 31th
interest expense 30465600
Discount on bonds payable 5865600
cash 24600000
Adjustment to fair value:
unrealized holding loss 4,494,400
Fair Value Adjustment 4,494,400
Step-by-step explanation:
procceds: 756,000,000
face value: 820,000,000
discount on bonds payable: 64,000,000
bond rate: 0.03
market rate: 0.04
Effective-rate method:
June 30th
interest expense:
carrying value x market rate
756,000,000 x 0.04 = 30,240,000
proceeds:
face value x bond rate
820,000,000 x 0.03 = 24,600,000
amortization 5,640,000
December 31th
Carrying value:
756,000,000 + 5,640,000 = 761,640,000
Interest expense:
761,640,000 x 0.04 = 30,465,600
Proceeds: 24,600,000
Amortization: 5,865,600
Adjustment:
761,640,000 + 5,865,600 = 767,505,600
market value (772,000,000)
unrealized holding loss 4,494,400