Answer:
YTM 10.18%
Step-by-step explanation:
We can calculate the excel YTM using excel
The YTM will the rate which equals the present value of the bonds and the present value of the maturity
Coupon payment 50 (1,000 x 5% = 50)
time 12
PVc
Maturity 1,000.00
time 12.00
PVm
PV c + PV m = $650.0000
so we got that:
on excel we will enter on A1 any number value
then on any other cell we will enter the formula for present value of the bond:
=PV(A1,12,50)+1,000/power(1+A1,12)
The we use goal seek on that cell to get 650 changing A1
this give us the rate which is
YTM = 0.101828014 = 10.18%
Because of how the formula for present value works is not possible to solve for rate with a given formula. There are formulas which give an approximation result but are not the excet formula.
the excel formula can only be achieve with trial and error, so we use excel to do it more quickly.