116k views
2 votes
Rumolt Motors has 24 million shares outstanding with a price of $ 13 per share. In​ addition, Rumolt has issued bonds with a total current market value of $ 368 million. Suppose​ Rumolt's equity cost of capital is 9 %​, and its debt cost of capital is 5 %. a. What is​ Rumolt's pretax weighted average cost of​ capital? b. If​ Rumolt's corporate tax rate is 21 %​, what is its​ after-tax weighted average cost of​ capital? a. What is​ Rumolt's pretax weighted average cost of​ capital? ​Rumolt's pretax weighted average cost of capital is 6.83​%. ​(Round to two decimal​ places.) b. If​ Rumolt's corporate tax rate is 21 %​, what is its​ after-tax weighted average cost of​ capital? ​Rumolt's after-tax weighted average cost of capital is 6.04​%. ​ (Round to two deci

1 Answer

3 votes

Answer:

WACC without taxes = 6.84% (rounding up to two decimals)

WACC with a tax rate of 21%= 6.27% (rounding up two decimals)

Step-by-step explanation:


WACC = K_e((E)/(E+D)) + K_d(1-t)((D)/(E+D))

To calculate WACC we need to know the weight's for equity adn debt:

Equity: 24,000,000 x 13 = 312,000,000

Debt 368,000,000

Value: 680,000,000

Debt weight's 368M/680M = 0.458823529

Equity weight's 312M/680M =0.541176471

Now we have he weights can calculate the WACC


WACC = K_e((E)/(E+D)) + K_d(1-t)((D)/(E+D))

Ke 0.09

Equity weight 0.458823529

Kd 0.05

Debt Weight 0.541176471

t 0 (as this is a pretax, tax is zero)


WACC = 0.09(0.458823529411765) + 0.05(1-0)(0.541176470588235)

WACC 6.83529%

then, for b we are asked for a 21% tax rate, everything else remains unchanged:

if t = 21% then:

t 0.21


WACC = 0.09(0.458823529411765) + 0.05(1-0.21)(0.541176470588235)

WACC 6.26706%

User Rob Lambden
by
5.9k points