Answer:
investment in bonds 110 millions
discount on bonds 16 millions
cash 94 millions
to record purchase of bonds
cash 5.5 million
discount 0.14 millions
interest revenue 5.64 millions
to record cash proceeds on June 30th
cash 5.5 million
discount 0.1484 millions
interest revenue 5.6484 millions
to record cash proceeds on December 31th
Investment on Bonds
bonds 110,000,000
discount (15, 711, 600)
net 94,288,400
Cash flow:
Investing activities
purchase of bonds (94 millions)
proceeds from investmetn on bonds 11 millions
Step-by-step explanation:
June 30th
110 x 10% / 2 = 110 x 5% = 5.5 millions cash proceed
94 x 12%/2 = 5.64 interest revenue
0.14 amortization
December 31th
110 x 10% / 2 = 110 x 5% = 5.5 millions cash proceed
94.14 x 0.06 = 5,6484
0.1484 amortization
Balance sheet:
will post the carring value of the bonds
Cash flow:
Will report the cash used in the purchase
and then, the cash proceed from the interest payment of June 30th December 31th