Answer:
The ending cash balance to be reported on the month ended June 30 cash budget is $53,800
Step-by-step explanation:
The computation of ending cash balance is shown below:
= Beginning cash balance + cash receipts from sales - budgeted cash disbursements for purchase - Budgeted cash disbursements for salaries - Other budgeted cash expenses - Cash repayment of bank loan
= $94,600 + $416,000 - $271,000 - $95,600 - $57,600 - $32,600
= $53,800
The Budgeted depreciation expense is a non cash expense. So, it is not considered in the computation part.
Hence, the ending cash balance to be reported on the month ended June 30 cash budget is $53,800