Answer:
12.12%
Step-by-step explanation:
The computation of the best estimate of the company cost of equity is as follows;
The required rate of return as per CAPM Is
= Risk free rate of return + beta × market risk premium
= 3% + 1.01 × 10%
= 13.1%
Now
Dividend growth model (r) is
=(($1.60 × 1.06) ÷ $33) + 0.06
= 11.14%
Now the best estimate would be
= (13.1% + 11.14%) ÷ 2
= 12.12%