Answer:
1. Using the Gordon Growth model;
Price = Next dividend / (required return - growth rate)
= (Current dividend * (1 + Growth rate)) / (required return - growth rate)
= (2.90 * (1 + 4.75%)) / (9% - 4.75%)
= 3.03775/ 4.25%
= $71.48
2. Six years;
The stock will grow at a rate of 4.75% every year.
= 71.48 * (1 + growth rate)⁶
= 71.48 * 1.0475⁶
= $94.43
13 years;
= 71.48 * 1.0475¹³
= $130.67