Answer: $51.60
Step-by-step explanation:
The Gordon growth model can be used to calculate this however both the required return and the growth rate will need to be solved for.
Required return using CAPM;
= Risk free rate + beta * ( market return - risk free rate)
= 2% + 1.2 * ( 8% - 2%)
= 9.2%
Current price is $50. Using Gordon growth model, growth is;
Price = Next dividend / ( Required return - growth rate)
50 = 3 / ( 9.2% - g)
( 9.2% - g) * 50 = 3
( 9.2% - g) = 3/50
g = 9.2% - 3/50
g = 3.2%
Stock price at end of year using Gordon growth model;
= (3 * ( 1 + 3.2%)) / ( 9.2% - 3.2%)
= $51.60