Answer and Explanation:
The preparation of the production budget is presented below:
Production budget
Expected units to be sold 800,000
Add: Desired ending inventory, December 31 20,000
Total units available 820,000
Less: Estimated beginning inventory, January 1 -35,000
Total units to be produced 785,000
We simply added the ending inventory and deduct the beginning inventory to the units sold