81.4k views
5 votes
Assume that Martinez completed the office and warehouse building on December 31, 2020, as planned at a total cost of $14,560,000, and the weighted-average amount of accumulated expenditures was $10,080,000. Compute the avoidable

User Bochgoch
by
6.0k points

1 Answer

2 votes

Answer:

Note: The complete question is attached as picture

1. Avoidable interest on construction loan = $6,000,000 * 12% = $672,000

Calculation of weighted average interest rate on general loan

Loan Amount Interest rate Interest (Amount*rate)

Short term loan 3,920,000 10% 392,000

Long term loan 2,800,000 11% 308,000

Total 6,720,000 700,000

Weighted average interest rate = 700,000 / 6,720,000

Weighted average interest rate =0.10416667

Weighted average interest rate = 10.42%

Avoidable interest on remaining expenditure = ($10,080,000 - $5,600,000) * 10.42%

Avoidable interest on remaining expenditure = $4480000 * 10.42%

Avoidable interest on remaining expenditure = $466,816

Total avoidable interest = $672,000 + $466,816

Total avoidable interest = $1,138,816

2. Total cost of building capitalized = $14,560,000 + $$1,138,816

Total cost of building capitalized = $15,698,816

Depreciation expenses = Cost - Salvage value / Useful life

Depreciation expenses = $15,698,816 - $840,000 / 30 years

Depreciation expenses = $14,858,816 / 30 years

Depreciation expenses = $495293.86667

Depreciation expenses = $495,293.87

Assume that Martinez completed the office and warehouse building on December 31, 2020, as-example-1
User Ryde
by
6.7k points