Question Completion:
Diego Company manufactures one product that is sold for $76 per unit in two geographic regions-the East and West regions. The following information pertains to the company's first year of operations in which it produced 58,000 units and sold 54,000 units.
Manufacturing Variable costs per unit:
Direct materials $23
Direct labor 15
Variable manufacturing overhead 3
Variable selling and administrative 3
Fixed costs per year:
Fixed manufacturing overhead $1,160,000
Fixed selling and administrative $ 640,000
The company sold 40,000 units in the East region and 14,000 units in the West region. It determined that $320,000 of its fixed selling and administrative expense is traceable to the West region, $270,000 is traceable to the East region, and the remaining $50,000 is a common fixed expense. The company will continue to incur the total amount of its fixed manufacturing overhead costs as long as it continues to produce any amount of its only product.
Answer:
Diego Company
Difference = $170,000 - (72,000)
= $242,000
Step-by-step explanation:
a)Data and Calculations:
Selling price = $76 per unit
Units sold = 54,000
Units produced = 58,000
Direct materials $23
Direct labor 15
Variable manufacturing overhead 3
Variable selling and administrative 3
Variable costs per unit: $44
Fixed costs per year:
Fixed manufacturing overhead $1,160,000
Fixed selling and administrative $ 640,000
Cost of Production:
Under variable costing:
Variable cost per unit X Units produced
= $44 * 58,000 = $2,552,000
Cost of goods sold = $44 * 54,000 = $2,376,000
Cost of Ending Inventory = $44 * 4,000 = $176,000
Under Absorption costing:
(Variable manufacturing costs * Units produced) + Fixed manufacturing overhead
= $41 * 58,000 + $1,160,000
= $3,538,000
Product Cost per unit = $3,538,000/58,000 = $61
Cost of goods sold = $61 * 54,000 = $3,294,000
Ending Inventory = $61 * 4,000 = $244,000
Sales Revenue = $76 * 54,000 = $4,104,000
Income Statement Under Variable Under Absorption
Sales Revenue $4,104,000 $4,104,000
Cost of goods sold 2,376,000 3,294,000
Gross profit $1,728,000 $810,000
Fixed costs:
Manufacturing overhead $1,160,000
Selling and administrative 640,000 $640,000
Total fixed costs $1,800,000 $640,000
Net operating losses $72,000 $170,000
Difference = $170,000 - (72,000) = $242,000