Answer:
BOND X
current price of bond X:
PV of face value = $1,000 / (1 + 4%)²⁸ = $333.48
PV of coupon payments = $50 x 16.66306 (PV annuity factor, 4%, 26 periods) = $833.15
market price = $1,166.63
price of bond X in 1 year:
PV of face value = $1,000 / (1 + 4%)²⁶ = $360.69
PV of coupon payments = $50 x 15.98277 (PV annuity factor, 4%, 28 periods) = $799.14
market price = $1,159.83
price of bond X in 4 years:
PV of face value = $1,000 / (1 + 4%)²⁰ = $456.39
PV of coupon payments = $50 x 13.59033 (PV annuity factor, 4%, 20 periods) = $679.52
market price = $1,135.91
price of bond X in 9 years:
PV of face value = $1,000 / (1 + 4%)¹⁰ = $675.56
PV of coupon payments = $50 x 8.11090 (PV annuity factor, 4%, 10 periods) = $405.55
market price = $1,081.11
price of bond X in 13 years:
PV of face value = $1,000 / (1 + 4%)² = $924.56
PV of coupon payments = $50 x 1.88609 (PV annuity factor, 4%, 2 periods) = $94.30
market price = $1,018.86
price of bond X in 14 years:
$1,000 + $50 =$1,050
BOND Y
current price of bond Y:
PV of face value = $1,000 / (1 + 5%)²⁸ = $255.09
PV of coupon payments = $40 x 14.89813 (PV annuity factor, 5%, 26 periods) = $595.93
market price = $851.02
price of bond Y in 1 year:
PV of face value = $1,000 / (1 + 5%)²⁶ = $281.24
PV of coupon payments = $40 x 14.37519 (PV annuity factor, 5%, 28 periods) = $575.01
market price = $856.25
price of bond Y in 4 years:
PV of face value = $1,000 / (1 + 5%)²⁰ = $376.89
PV of coupon payments = $40 x 12.46221 (PV annuity factor, 5%, 20 periods) = $498.49
market price = $875.38
price of bond Y in 9 years:
PV of face value = $1,000 / (1 + 5%)¹⁰ = $613.91
PV of coupon payments = $40 x 7.72173 (PV annuity factor, 5%, 10 periods) = $308.87
market price = $922.78
price of bond Y in 13 years:
PV of face value = $1,000 / (1 + 5%)² = $907.03
PV of coupon payments = $40 x 1.85941 (PV annuity factor, 5%, 2 periods) = $74.38
market price = $981.41
price of bond Y in 14 years:
$1,000 + $40 =$1,040