Answer:
The answer is $32.44
Step-by-step explanation:
Solution
Given that:
Expected dividend = $3.10 and $2.44
Increase in annual dividend = 3.8%
The required return rate = 11.2%
Now what is the stock price as at today
Thus
The Present Value of Dividends = $ 3.10 * 1/(1.112) ^ 1 + $ 2.44 * 1/(1.112) ^ 2
= $4.76101133
The Price at Year 2 = Expected Dividend / ( Required Rate of Return - Growth Rate)
= ( 2.44 * 1.038) / ( 11.2% - 3.8%)
= $34.2259459459
So,
The Present Value of Price at Year 2 becomes:
= Price at Year 2 * 1/(1.112) ^ 2
= $34.2259459459 * 1/(1.112) ^ 2
= $27.67871256
Then,
The Current Price = Present Value of Price at Year 2 + Present Value of Dividend
= 27.67871256 + 4.76101133
= $32.44
Therefore the stock price today is $32.44