Answer:
Production budget = 18,000 units
Material budget(units) :
Material A = 18,500 gallons
Material B = 18,000 pounds
Material budget($) $36,500
Step-by-step explanation:
The production budget = Sales + closing inventory - opening inventory
= 20,000 + 1000 - 3000= 18,000 units.
Production budget = 18,000 units
Material budget(units) :
Material budget = Material usage + closing inventory - opening inventory
Material A =( 18,000× 1 ) + 1000- 500= 18,500 gallons
Material B = (18,000× 1) + 1000 - 1000 = 18,000 pounds
Material budget($) :
Material A = 18,500 gallons × $2 per gallon = $18,500
Material B = 18,000 pounds × $1 per pound = $18,000
Total $36,500