Answer and Explanation:
The preparation of the sales budget for the year ending Dec 31,2020 is presented below:
Paige company
Sales budget
For the year ending December 31, 2020
Quarters
Particulars 1 2 3 4 Year
Unit sales 10,600 12,600 14,500 18,500 56,200
units units units units units
Sales price $81 $81 $81 $81 $81
Estimated
Sales value $858,600 $1,020,600 $1,174,500 $1,498,500 $4,552,200
We simply multiplied the units sales with the sales price so that the estimated sales value could come