Answer:
Current stock price = $28.267
Stock price after 3 year = $33.66
Stock price after 15 year = $67.74
Step-by-step explanation:
Given:
Dividend = $1.60 per share
Growth rate = 6%
Rate of return = 12%
Find:
Current stock price = ?
Stock price after 3 year = ?
Stock price after 15 year = ?
Computation:
Current stock price = Dividend for next year / (Rate of return - Growth rate)
Current stock price = $1.60(1+6%) / [12%-6%]
Current stock price = $1.60(1.06) / [6%]
Current stock price = $1.696 / [6%]
Current stock price = $28.267
Stock price after 3 year = Dividend for next year / (Rate of return - Growth rate)
Stock price after 3 year = $1.60(1+6%)⁴ / (12%-6%)
Stock price after 3 year = $33.66
Stock price after 15 year = Dividend for next year / (Rate of return - Growth rate)
Stock price after 15 year = $1.60(1+6%)¹⁶ / (12%-6%)
Stock price after 15 year = $67.74