Answer:
The maximum initial cost the company would be willing to pay for the project is $ 18,680,981.60
Step-by-step explanation:
In order to calculate the maximum initial cost the company would be willing to pay for the project we have to calculate first the Adjusted WACC as follows:
WACC = 1/(1+debt-equity ratio) * cost of equity + debt-equity ratio/(1+debt-equity ratio) * aftertax cost of debt
WACC = 1/(1+0.75) * 11.4 + 0.75/(1+0.75)*4.2
WACC = 58.20%/7
Adjusted WACC = WACC + adjustment factor
Adjusted WACC = 58.20%/7 + 2
Adjusted WACC = 72.20%/7
Therefore, to calculate the Maximum initial cost we would use the following formula:
Maximum initial cost = Annual aftertax cash savings/(Adjusted WACC - growth rate)
Maximum initial cost = 1740000/(72.20%/7 - 1%)
Maximum initial cost = $ 18,680,981.60