Answer:
Preparation of analysis is shown below:-
Step-by-step explanation:
Particulars Retain Replace Net income
machine machine Retain Machine or Replace
Machine Increase (Decrease)
Operating costs $32,500 $15,000 $17,500
New machine cost 0 $15,000 ($15,000)
Salvage value 0 ($1,000) $1,000
Total $32,500 $29,000 $3,500
Working note
Operating cost = $6,500 × 5
= $32,500
Operating cost = $3,000 × 5
= $15,000
As we can see that the machine should able to replace as the $3,500 would be saved in total cost