Answer:
Using the excel formula to calculate the yearly payment we calculate the amount which is 23,703.29 . Base in this information we proceed to prepare the amortization schedule:
Period Initial amount AmortizaciĆ³n Interest Payment Final Amount
1 60,000.00 18,303.29 5,400.00 23,703.29 41,696.71
2 41,696.71 19,950.58 3,752.70 23,703.29 21,746.13
3 21,746.13 21,746.13 1,957.15 23,703.29 -
The total interest paid is $ 11,109.86