Answer:
The Pension schedule is prepared in the workings as requested.
Step-by-step explanation:
The question is to Prepare a Pension Worksheet for Hennein Company for 2017
HENNEIN COMPANY
PENSION WORKSHEET FOR 2017
General Journal Entry Memo Record
Item Pension Cash Pension Defined Plan
Expenses Asset/Liab Benefit Assets
Obligation
Jan 1, 2017 280,000 CR 280,000 Dr
Service Cost 27,500 DR 27,500 CR
interest Cost 28,000 DR 28,000 CR
Actual return 25,000 CR 25,000 DR
Contributions 20,000 CR 20,000 DR
Benefits 17,500 DR 17,500 CR
Journal Entry 30,500 DR 20,000 CR 10,500 CR
Dec. 31, 2017 10,500 CR 318,000 CR 307,500 DR
Note that the interest cost is as follows
280,000 x 10% = $28,000