Answer:
$108,200
Step-by-step explanation:
Marketing and Administrative Budget
Budgeted unit sales 4,900
Variable marketing and administrative expense per unit *$4.80
Variable marketing and administrative expense $23,520
Fixed marketing and administrative expense $93,100
Total marketing and administrative expense $116,620
Less: Depreciation $8,420
Cash disbursements for marketing $108,200
and administrative expenses