Answer:
$26.86
Step-by-step explanation:
Calculation to determine the projected dividend for the coming year
First step is to calculate the Dividend(D0)=
D0 = $94 * 0.12
Dividend(D0)= $11.28
Second step is to calculate the Expected Dividend growth rate for 3 years (D3) using this formula
Expected Dividend growth rate for 3 years (D3) =D0 (1+g)
Let plug in the formula
D3=$11.28* (1+0.25)^3
D3=$22.03125
Third step is to calculate Dividend in 4th year(D4
Dividend in 4th year(D4)=$22.03125 *1.15
D4 =$25.3359
Now let calculate the Dividend in 5th year(D5
Dividend in 5th year(D5)=$25.3359 * 1.06
Dividend in 5th year(D5)=$26.86
Therefore the Projected Dividend for the coming year will be $26.86