Answer:
Explanation:
Budgeted Income $ Actual Income $ Difference
Wages $2,500.00 Wages $2,650.00 $150.00
Total Budgeted Wages $2,500.00 Total Actual Income $2,650.00 $150.00
Budgeted Expenses $ Actual Expenses $ Difference
Food $525.00 Food $500.00
A.
Credit Card $100.00 Credit Card $100.00 $0.00
Field Trips $0.00 Field Trips $15.00 -$15.00
Gas $150.00 Gas $120.00 $30.00
Clothing $0.00 Clothing $80.00
B.
Gifts $100.00 Gifts $20.00 $80.00
Entertainment $100.00 Entertainment $65.00
C.
Mortgage Payment $1,080.00 Mortgage Payment $1,080.00 $0.00
Utility Bills $160.00 Utility Bills $140.00 $20.00
Car Payment $225.00 Car Payment $225.00 $0.00
Car Insurance $157.00 Car Insurance $157.00 $0.00
Total Budgeted Expenses $2,597.00 Total Actual Expenses $2,502.00 $95.00
Surplus/Shortage D. Surplus/Shortage
E.
$245.00