Answer:
Payback Period
Payback period = Year before payback + Amount left to be paid back / Cashflow in year of payback
In year 2, the bed would have paid back:
= 4,000 + 4,500
= $8,500
Would be left with:
= 10,000 - 8,500
= $1,500
Payback period = 2 + 1,500 / 10,000
= 2.15 years
Company will not buy as payback period is more than 2 years.
Discounted payback period.
Discount the cashflows first:
Year 1 = 4.000 / 1.1 = $3,636.36
Year 2 = 4,500 / 1.1² = $3,719
Year 3 = 10,000 / 1.1³ = $7,513.15
Year 4 = 8,000 / 1.1⁴ = $5,464.11
Discounted payback period = Year before payback + Amount left to be paid back / Cashflow in year of payback
= 2 + (10,000 - 3,636.36 - 3,719) / 7,513.15
= 2 + 2,644.64 / 7,513.15
= 2.35 years