159k views
0 votes
Hypothetical balance sheets of Nike, Inc. Are presented here.

NIKE, INC.




Condensed Balance Sheet




May 31




($ in millions)




2022




2021




Assets




Current Assets




$9,520




$8,800




Property, plant, and equipment (net)




1,990




1,810




Other assets




1,590




1,610




Total assets




$13,100




$12,220




Liabilities and Stockholders' Equity




Current Liabilities




$3,220




$3,380




Long-term liabilities




1,260




1,340




Stockholders’ equity




8,620




7,500




Total liabilities and stockholders' equity




$13,100




$12,220





(a) Prepare a horizontal analysis of the balance sheet data for Nike, using 2021 as a base. (If amount and percentage are a decrease show the numbers as negative, e. G. -55,000, -20% or (55,000), (20%). Round percentages to 1 decimal place, e. G. 12. 5%. )





NIKE, INC.




Condensed Balance Sheet




May 31




($ in millions)




2022




2021




Increase




(Decrease)




Percentage




Change




from 2021




Assets




Current Assets




$9,520




$8,800




$enter a dollar amount




enter percentages rounded to 1 decimal place rounded to 1 decimal place




%




Property, plant, and equipment (net)




1,990




1,810




enter a dollar amount




enter percentages rounded to 1 decimal place rounded to 1 decimal place




%




Other assets




1,590




1,610




enter a dollar amount




enter percentages rounded to 1 decimal place rounded to 1 decimal place




%




Total assets




$13,100




$12,220




$enter a dollar amount




enter percentages rounded to 1 decimal place rounded to 1 decimal place




%




Liabilities and Stockholders' Equity




Current Liabilities




$3,220




$3,380




$enter a dollar amount




enter percentages rounded to 1 decimal place rounded to 1 decimal place




%




Long-term liabilities




1,260




1,340




enter a dollar amount




enter percentages rounded to 1 decimal place rounded to 1 decimal place




%




Stockholders’ equity




8,620




7,500




enter a dollar amount




enter percentages rounded to 1 decimal place rounded to 1 decimal place




%




Total liabilities and stockholders' equity




$13,100




$12,220




$enter a dollar amount




enter percentages rounded to 1 decimal place rounded to 1 decimal place




%





(b) Prepare a vertical analysis of the balance sheet data for Nike for 2022.





NIKE, INC.




Condensed Balance Sheet




choose the accounting period




$ (in millions)




Percent




Assets




Current Assets




$9,520




enter percentages rounded to 1 decimal place




%




Property, plant, and equipment (net)




1,990




enter percentages rounded to 1 decimal place




%




Other assets




1,590




enter percentages rounded to 1 decimal place




%




Total assets




$13,100




enter percentages rounded to 1 decimal place




%




Liabilities and Stockholders' Equity




Current Liabilities




$3,220




enter percentages rounded to 1 decimal place




%




Long-term Liabilities




1,260




enter percentages rounded to 1 decimal place




%




Stockholders’ equity




8,620




enter percentages rounded to 1 decimal place




%




Total liabilities and stockholders' equity




$13,100




enter percentages rounded to 1 decimal place




%

User Eladia
by
8.0k points

1 Answer

0 votes
(a) Horizontal analysis of the balance sheet data for Nike, using 2021 as a base:

NIKE, INC.
Condensed Balance Sheet
May 31
($ in millions)
2022
2021
Increase (Decrease)
Percentage Change from 2021

Assets
Current Assets
$9,520
$8,800
$720
8.2%

Property, plant, and equipment (net)
1,990
1,810
$180
9.9%

Other assets
1,590
1,610
($20)
-1.2%

Total assets
$13,100
$12,220
$880
7.2%

Liabilities and Stockholders' Equity
Current Liabilities
$3,220
$3,380
($160)
-4.7%

Long-term liabilities
1,260
1,340
($80)
-6.0%

Stockholders' equity
8,620
7,500
$1,120
14.9%

Total liabilities and stockholders' equity
$13,100
$12,220
$880
7.2%

(b) Vertical analysis of the balance sheet data for Nike for 2022:

NIKE, INC.
Condensed Balance Sheet
May 31
($ in millions)
Percent

Assets
Current Assets
$9,520
72.7%

Property, plant, and equipment (net)
1,990
15.2%

Other assets
1,590
12.1%

Total assets
$13,100
100.0%

Liabilities and Stockholders' Equity
Current Liabilities
$3,220
24.6%

Long-term Liabilities
1,260
9.6%

Stockholders' equity
8,620
65.8%

Total liabilities and stockholders' equity
$13,100
100.0%
User Xerq
by
8.4k points