Final answer:
To create a partial amortization table for the 3%, 20-year corporate bonds, calculate the interest payment and bond value at the effective interest rate on June 30 and December 31.
Step-by-step explanation:
To prepare a partial amortization table for the corporate bonds, we need to calculate the interest payment and bond value at the effective interest rate on June 30 and December 31.
- On June 30, the interest payment can be calculated as 3% of the face amount ($80 million), which is $2.4 million. The bond value can be calculated by subtracting the interest payment from the previous bond value of $69.088.776 and adding the interest payment.
- On December 31, the same process is followed. The interest payment is again 3% of the face amount ($80 million), which is $2.4 million. The bond value is calculated by subtracting the interest payment from the previous bond value of $69.088.776 and adding the interest payment.
- Repeat this process for each semiannual period for the duration of the 20-year bond.