The annual sales figure for evaluating Winnebagel Corp's project, after considering the changes in existing sales and projected camper sales, is $360,007,040.
To calculate the annual sales figure for evaluating Winnebagel Corp's project, we consider the changes in sales volumes of existing products due to the introduction of the new portable campers and the projected sales of the new product. First, we determine the additional revenue from the increased motor home sales, which is
2,400 units × $67,722 per unit. We then subtract the lost revenue from the decrease in luxury motor coach sales, which is 1,100 units × $102,838 per unit. Lastly, we add the projected sales from the new portable campers, which is
23,464 units × $13,235 per unit. Therefore, the annual sales figure is the sum of the additional motor home revenue, the portable camper sales, minus the reduced motor coach sales.
The calculations are as follows:
- Increased motor home sales: 2,400 units × $67,722 = $162,532,800
- Decreased motor coach sales: 1,100 units × $102,838 = $113,121,800 (reduced revenue)
- Projected portable camper sales: 23,464 units × $13,235 = $310,586,040
Adding and subtracting these figures:
$162,532,800 - $113,121,800 + $310,586,040 = $360,007,040
This is the annual sales figure to use when evaluating the project.