Out of the 100 million coupons, 45 million were redeemed in 2016 at 30 cents each. Taylor expected to have 70% of them or 70 million redeemed by the expiry date on Dec. 31, 2017. On Dec. 31, 2016 they would only know of the 45 million redeemed so far and would depend on the projection for 2017 of the extra 25 million. So for the projected 25 million to redeem in 2017, the presumed liability of Taylor would be 25x$0.3=$7.5 million.