Answer:
Dr. Jones' projected income is US$ 56.793, projected costs are US$ 61,935.48 and projected loss is US$ 5,142.48 for the 1st year of the radiology service.
Explanation:
1. Dr. Jones Income per year:
Income = 1,100 * 51.63
Income = US$ 56,793
2. Dr. Jones Costs
Equipment = US$ 1,564.29 loan cost monthly
Radiology tech salary = US$ 39,600 (including taxes and fringe benefits)
Variable cost = US$ 3.24 * 1,100
Equipment = 1,564.29 * 12 = US$ 18,771.48
Radiology tech salary = US$ 39,600
Variable cost = US$ 3,564
Total costs = Equipment loan cost + Radiology tech salary + Variable cost
Total costs = 18,771.48 + 39,600 + 3,564
Total costs = US$ 61,935.48
3. Dr. Jones Profit or Loss
Profit or loss = Income - costs
Profit or loss = 56,793 - 61,935.48 (Costs are higher than income)
Loss = US$ 5,142.48