Answer:
the bonds will be reported at net: 882,727.36
Step-by-step explanation:
face value 1,000,000
purchase 875, 378
discount 124, 622
we use the effective market rate method:
June 30th
effective rate per payment: 10% / 2 = 5% as there are two payment per year
and the
interest revenue 875,378 x 5% = 43.768,9
cash procces: 1,000,000 x 4% = 40,000
amortization: 3,768.9
December 31th
carrying value: 875, 378 - 3,768.9 = 871,609.1
interest revenue: 871,609.1 x 5% = 43.580,455
cash procces: 1,000,000 x 4% = 40,000
amortization 3,580.46
Carrying value at December 31th
discount 124, 622 - 3,768.9 - 3,580.46 = 117.272,64
face value 1,000,000
discount 117.272,64
net: 882,727.36