Answer:
unit fixed 75.14
unit variable 230.53
unit total 305.67
total: 6,419,070
Step-by-step explanation:
Variable cost:
Materials:
1,100,000 / 15,000 = 73,33
Labor:
1,906,000/15,000 = 127.0667
variable overhead:
Indrect materials 239,000 + energy on equipment 213,000 = 452000
452,000 / 15,000 = 30.1333
Total Variable: 230.53
Fixed:
947,000 supervisor
293,000 utilities
146,000 depreciation
192,000 property taxes
total 1,578,000
fixed at flexible budget for 21,000
units fixed: 1,578,000 / 21,000 = 75.14
Units cost:
Variable + Fixed = 230.53 + 75.14 = 305.67
Total cost:
305.67 x 21,000 = 6,419,070